Payroll
Taxes
Accounting
Legal Council
Cost of operation misc items(shit paper,cleaner,towel-linen service,brushes/mops,etc)
Janitorial service-daily(cutie at front desk wont want to scrub shitters/showers)
Unforseen repairs(plumbing,equipment failure,electrical,vandalism)
Working 7 days a week
Getting calls at all hours of day and night
and #1,you have to care about EVERYTHING more than your employees,cause they wont give a shit if you dont,and if they are there more than you,they will think they know more than you.(=lost profit)
Have you ever done inventories,tax audits,employee scouting/hiring/training,quarterly taxes,monthly taxes,taxes-taxes-taxes?
I am no know it all,but my family has been successful in business for over 30 years,and i am the GM of 1 of there businesses,and owning a bussiness is usually a fucking headache,though worth it,the delusions of grandure wear off really quick when reality sets in,your exausted,bills are due,you have worked 18 out of 19 days, employee issues arise,and you have to fight through it all,but IF you do,thats where it pays off,and not neccesarily in cash.
I am just trying to help by shedding the light of experience on this for you,I am all about the American Dream,but you should stash your down payment,get a few jobs managing business/gyms,and see if you are really cut out for it,take what you learn and make your own ideas better,and if not,you will rationalize much better when your dick aint hard,alot less harm done,move on......you will still have your money,a shirt on your back,and a decent reputation......those numbers you posted are all "pie in the sky"as well,you could have more,or alot less,thats reality.